Schedule of Valuation of Financial Instruments at Fair Value on a Recurring Basis |
The
following schedule summarizes the valuation of financial instruments at fair value on a recurring basis in the balance sheet as of September
30, 2023 and December 31, 2022, respectively:
Schedule of Valuation of Financial Instruments at Fair Value on a Recurring Basis
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
|
Fair Value Measurements at September 30, 2023 |
|
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
Cash |
|
$ |
10,152 |
|
|
$ |
- |
|
|
$ |
-
|
|
Total assets |
|
|
10,152 |
|
|
|
- |
|
|
|
- |
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
Convertible note payable, related party |
|
|
- |
|
|
|
750,000 |
|
|
|
- |
|
Notes payable, related parties |
|
|
- |
|
|
|
1,061,500 |
|
|
|
- |
|
Notes payable , net of $53,442 of debt discounts at September 30, 2023 |
|
|
- |
|
|
|
454,237 |
|
|
|
- |
|
Total liabilities |
|
|
- |
|
|
|
(2,265,737 |
) |
|
|
- |
|
Total assets and liabilities |
|
$ |
10,152 |
|
|
$ |
(2,265,737 |
) |
|
$ |
- |
|
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
|
Fair Value Measurements at December 31, 2022 |
|
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
Cash |
|
$ |
11,016 |
|
|
$ |
- |
|
|
$ |
- |
|
Right-of-use asset |
|
|
- |
|
|
|
- |
|
|
|
425,969 |
|
Total assets |
|
|
11,016 |
|
|
|
- |
|
|
|
425,969 |
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
Lease liabilities |
|
|
|
|
|
|
- |
|
|
|
427,915 |
|
Convertible notes payable |
|
|
- |
|
|
|
750,000 |
|
|
|
- |
|
Notes payable |
|
|
- |
|
|
|
145,524 |
|
|
|
- |
|
Notes payable, related parties |
|
|
- |
|
|
|
999,500 |
|
|
|
- |
|
Total liabilities |
|
|
- |
|
|
|
(1,895,024 |
) |
|
|
(427,915 |
) |
Total assets and liabilities |
|
$ |
11,016 |
|
|
$ |
(1,895,024 |
) |
|
$ |
(1,946 |
) |
|
The
following schedule summarizes the valuation of financial instruments at fair value on a recurring basis in the balances sheet as of December
31, 2022 and 2021:
Schedule of Valuation
of Financial Instruments at Fair Value on a Recurring Basis
|
|
Level
1 |
|
|
Level
2 |
|
|
Level
3 |
|
|
|
Fair Value Measurements at December 31, 2022 |
|
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
Cash |
|
$ |
11,016 |
|
|
$ |
- |
|
|
$ |
- |
|
Right-of-use asset |
|
|
- |
|
|
|
- |
|
|
|
425,969 |
|
Total assets |
|
|
11,016 |
|
|
|
- |
|
|
|
425,969 |
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
Lease liabilities |
|
|
|
|
|
|
- |
|
|
|
427,915 |
|
Convertible notes payable, net of $412,673 of debt discounts |
|
|
- |
|
|
|
337,327 |
|
|
|
- |
|
Convertible notes payable |
|
|
- |
|
|
|
750,000 |
|
|
|
- |
|
Notes payable |
|
|
- |
|
|
|
845,524 |
|
|
|
- |
|
Notes payable, related parties |
|
|
- |
|
|
|
299,500 |
|
|
|
- |
|
Total liabilities |
|
|
- |
|
|
|
(1,895,024 |
) |
|
|
(427,915 |
) |
Total assets and liabilities |
|
$ |
11,016 |
|
|
$ |
(1,895,024 |
) |
|
$ |
(1,946 |
) |
|
|
Level
1 |
|
|
Level
2 |
|
|
Level
3 |
|
|
|
Fair Value Measurements at December 31, 2021 |
|
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
Cash |
|
$ |
119,678 |
|
|
$ |
- |
|
|
$ |
- |
|
Total assets |
|
|
119,678 |
|
|
|
- |
|
|
|
- |
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
Convertible notes payable, net of $412,673
of debt discounts |
|
|
- |
|
|
|
337,327 |
|
|
|
- |
|
Notes payable |
|
|
- |
|
|
|
119,274 |
|
|
|
- |
|
Notes payable, related parties |
|
|
- |
|
|
|
200,000 |
|
|
|
- |
|
Total liabilities |
|
|
- |
|
|
|
(656,601 |
) |
|
|
- |
|
Total assets and liabilities |
|
$ |
119,678 |
|
|
$ |
(656,601 |
) |
|
$ |
- |
|
|