General form of registration statement for all companies including face-amount certificate companies

Condensed Consolidated Statements of Operations and Comprehensive Loss

v3.23.4
Condensed Consolidated Statements of Operations and Comprehensive Loss - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Dec. 31, 2022
Dec. 31, 2021
Income Statement [Abstract]            
Revenues $ 5,906 $ 33,373 $ 8,082 $ 76,384 $ 125,662 $ 38,264
Cost of goods sold 767 23,969 1,866 54,765 300,757 19,744
Gross profit (loss) 5,139 9,404 6,216 21,619 (175,095) 18,520
Operating expenses:            
General and administrative 142,464 378,910 907,595 1,148,100 1,587,017 2,294,284
Professional fees 236,139 95,946 413,651 380,801 431,737 915,217
Depreciation expense 9,274 9,883 25,578 34,540 42,287 40,321
Total operating expenses 387,877 484,739 1,346,824 1,563,441 2,061,041 3,249,822
Operating loss (382,738) (475,335) (1,340,608) (1,541,822) (2,236,136) (3,231,302)
Other income (expense):            
Sublease income 1,000 1,000 27,000
Loss on disposal of fixed assets (9,041) (9,041) (9,041) (71,487)
Gain on early extinguishment of lease 20,148 4,397 20,148 20,148
Gain on forgiveness of PPP loan         121,372
Gain on early extinguishment of debt 121,372    
Interest income 3 6 41 38 2,358
Interest expense (67,571) (529,915) (177,169) (886,837) (956,858) (511,131)
Total other expense (67,568) (518,808) (172,766) (753,317) (823,341) (553,260)
Net loss (450,306) (994,143) (1,513,374) (2,295,139) (3,059,477) (3,784,562)
Other comprehensive loss:            
Gain (loss) on foreign currency translation (32,831) 2,334 145,370 6,806 13,648 (11,477)
Net other comprehensive loss (483,137) (991,809) (1,368,004) (2,288,333) (3,045,829) (3,796,039)
Series A convertible preferred stock declared ($0.60 per share) (15,083) (9,866) (43,808) (28,971) (38,923) (61,684)
Net loss attributable to common shareholders $ (498,220) $ (1,001,675) $ (1,411,812) $ (2,317,304) $ (3,084,752) $ (3,857,723)
Weighted average number of common shares            
Weighted average number of common shares outstanding basic 74,958,373 66,080,317 71,436,129 65,850,852 66,191,644 60,600,548
Weighted average number of common shares outstanding diluted 74,958,373 66,080,317 71,436,129 65,850,852 66,191,644 60,600,548
Net loss per share basic $ (0.01) $ (0.02) $ (0.02) $ (0.04) $ 0.05 $ 0.06
Net loss per share diluted (0.01) (0.02) (0.02) (0.04) 0.05 0.06
Dividends declared per share of common stock $ 0.00 $ 0.00 $ 0.00 $ 0.00 $ 0.00 $ 0.00