Quarterly report pursuant to Section 13 or 15(d)

Leases (Tables)

v3.19.1
Leases (Tables)
3 Months Ended
Mar. 31, 2019
Leases [Abstract]  
Schedule of Components of Lease Expense

The components of lease expense were as follows:

 

    For the Three  
    Months Ended  
    March 31, 2019  
Finance lease cost:        
Amortization of assets   $ 9,911  
Interest on lease liabilities     4,654  
Total lease cost   $ 14,565  

Schedule of Supplemental Balance Sheet Information Related to Leases

Supplemental balance sheet information related to leases were as follows:

 

    March 31, 2019  
Finance lease:        
Right-of-use asset   $ 278,725  
Accumulated amortization     (9,911 )
Right-of-use asset, net   $ 268,814  
         
Current portion of finance lease liability   $ 37,517  
Long-term finance lease liability     232,380  
Total finance lease liability   $ 269,897  
         
Weighted average remaining lease term:        
Operating leases     N/A  
Finance leases     5.75 years  
         
Weighted average discount rate:        
Operating leases     N/A  
Finance leases     6.75 %

Schedule of Supplemental Cash Flow Related to Leases

Supplemental cash flow and other information related to leases was as follows:

 

    For the Three  
    Months Ended  
    March 31, 2019  
Cash paid for amounts included in the measurement of lease liabilities:        
Operating cash flows used for finance leases   $ 13,482  
         
Leased assets obtained in exchange for lease liabilities:        
Total operating lease liabilities   $ -  
Total finance lease liabilities   $ 278,725  

Schedule of Finance Lease Liability Maturity

The Company’s maturities of lease liabilities under finance leases as of March 31, 2019 are as follows:

 

    Finance  
    Leases  
       
2019   $ 40,716  
2020     55,824  
2021     57,498  
2022     59,223  
2023     61,000  
Thereafter     52,097  
Total     326,358  
Less interest     56,461  
Present value of lease liabilities     269,897  
Less current portion     37,517  
Long-term lease liabilities   $ 232,380