Quarterly report pursuant to Section 13 or 15(d)

Schedule of Deconsolidated Statement of Cash Flows of Foreign Subsidiaries (Details)

v3.24.2.u1
Schedule of Deconsolidated Statement of Cash Flows of Foreign Subsidiaries (Details) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Cash flows from operating activities        
Net loss $ (865,059) $ (547,130) $ (2,566,081) $ (1,063,068)
Decrease (increase) in assets:        
Inventory     (18,153) (249,212)
Other current assets     (24,888) (76,171)
Other assets     (26,570)
Increase (decrease) in liabilities:        
Accounts payable     7,693 20,600
Accrued expenses     229,818 327,053
Net cash used in operating activities     (729,707) (842,925)
Cash flows from financing activities        
Net cash provided by financing activities     1,208,500 812,500
Effect of exchange rate changes on cash     (42,328) 199,690
Net increase in cash     361,465 164,219
Cash - beginning     726 11,016
Cash - ending 362,191 $ 175,235 362,191 175,235
Supplemental disclosures:        
Interest paid     99,996 35,550
Income taxes paid    
Subsidiaries [Member]        
Cash flows from operating activities        
Net loss (135,299)   (279,709)  
Adjustments to reconcile net loss to net cash used in operating activities:        
Depreciation and amortization expense     26,520  
Decrease (increase) in assets:        
Inventory     3,538  
Other current assets     (45,127)  
Other assets     17,804  
Increase (decrease) in liabilities:        
Accounts payable     (42,947)  
Accrued expenses     (40,603)  
Accrued interest on intercompany loans     81,867  
Net cash used in operating activities     (278,657)  
Cash flows from financing activities        
Proceeds received from intercompany loan     262,600  
Net cash provided by financing activities     262,600  
Effect of exchange rate changes on cash     44,442  
Net increase in cash     28,385  
Cash - beginning     1,660  
Cash - ending $ 30,045   30,045  
Supplemental disclosures:        
Interest paid      
Income taxes paid