Quarterly report pursuant to Section 13 or 15(d)

Consolidated Statements of Changes in Stockholders' Equity (Deficit) (Unaudited)

v3.24.1.1.u2
Consolidated Statements of Changes in Stockholders' Equity (Deficit) (Unaudited) - USD ($)
Preferred Stock [Member]
Series A Convertible Preferred Stock [Member]
Preferred Stock [Member]
Series B Convertible Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Subscriptions Payable [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Total
Balance at Dec. 31, 2022 $ 702,330 $ 4,082,520 $ 67,203 $ 17,123,603 $ (50,699) $ (22,976,365) $ (5,836,258)
Balance, shares at Dec. 31, 2022 70,233 272,168 67,202,907          
Amortization of common stock options issued for services 38,130 38,130
Series A convertible preferred stock dividend declared (12,773) (12,773)
Gain on foreign currency translation 184,969 184,969
Net loss (515,938) (515,938)
Series A Convertible Preferred Stock sold for cash $ 150,000
Series A Convertible Preferred Stock sold for cash, shares 15,000              
Series A Convertible Preferred Stock issued for services $ 45,000
Series A Convertible Preferred Stock issued for services, shares 4,500              
Common stock sold for cash $ 3,000 297,000 300,000
Common stock sold for cash, shares     3,000,000          
Balance at Mar. 31, 2023 $ 897,330 $ 4,082,520 $ 70,203 17,445,960 134,270 (23,492,303) (5,841,870)
Balance, shares at Mar. 31, 2023 89,733 272,168 70,202,907          
Balance at Dec. 31, 2023 $ 997,330 $ 3,577,515 $ 79,828 18,414,456 45,000 42,328 (26,929,686) (8,348,074)
Balance, shares at Dec. 31, 2023 99,733 238,501 79,827,618          
Common Stock issued for services $ 7,150 460,236 24,695 492,081
Common stock issued for services, shares     7,149,621          
Common Stock issued for debt commitment fees $ 2,750 80,543 83,293
Common Stock issued for debt commitment fees, shares     2,750,000          
Common stock issued to debt holder in escrow, to be cancelled $ 10,394 (10,394)
Common stock issued to debt holder in escrow, to be cancelled, shares     10,394,610          
Common stock issued pursuant to debt modifications $ 10,971 713,115 724,086
Common stock issued pursuant to debt modifications, shares     10,971,000          
Amortization of common stock options issued for services 3,852 3,852
Series A convertible preferred stock dividend declared (14,916) (14,916)
Gain on foreign currency translation (42,328) (42,328)
Net loss (1,701,022) (1,701,022)
Balance at Mar. 31, 2024 $ 997,330 $ 3,577,515 $ 111,093 $ 19,646,892 $ 69,695 $ (28,630,708) $ (8,803,028)
Balance, shares at Mar. 31, 2024 99,733 238,501 111,092,849