Quarterly report pursuant to Section 13 or 15(d)

Leases (Tables)

v3.23.2
Leases (Tables)
3 Months Ended
Mar. 31, 2023
Leases  
Schedule of Components of Lease Expense

The components of lease expense were as follows:

 

    2023     2022  
    For the Three Months Ended  
    March 31,  
    2023     2022  
Operating lease cost:                
Amortization of right-of-use assets   $ 22,242     $ 33,431  
Interest on lease liabilities     7,105       26,463  
Lease payments on short term leases     -       12,590  
Total operating lease cost   $ 29,347     $ 72,484  
Schedule of Supplemental Balance Sheet Information Related to Leases

Supplemental balance sheet information related to leases was as follows:

 

    March 31,     December 31,  
    2023     2022  
Operating lease:                
Operating lease assets   $ 403,727     $ 425,969  
                 
Current portion of operating lease liabilities   $ 88,612       86,235  
Noncurrent operating lease liabilities     318,556       341,680  
Total operating lease liability   $ 407,168     $ 427,915  
                 
Weighted average remaining lease term:                
Operating leases     4 years       4.25 years  
                 
Weighted average discount rate:                
Operating lease     6.75 %     6.75 %
Schedule of Supplemental Cash Flow Related to Operating Leases

Supplemental cash flow and other information related to operating leases was as follows:

 

    2023     2022  
    For the Three Months Ended  
    March 31,  
    2023     2022  
Cash paid for amounts included in the measurement of lease liabilities:                
Operating cash flows used for operating leases   $ 20,747     $ 26,497  
                 
Leased assets obtained in exchange for lease liabilities:                
Total operating lease liabilities   $ -     $ 1,535,706  
Schedule of Operating Lease Liability Maturity

Future minimum annual lease commitments under non-cancelable operating leases are as follows at March 31, 2023:

 

    Operating  
    Leases  
       
2023 (for the nine months remaining)   $ 84,656  
2024     107,632  
2025     99,186  
2026     102,162  
2027     78,336  
Total minimum lease payments     471,972  
Less interest     64,804  
Present value of lease liabilities     407,168  
Less current portion     88,612  
Long-term lease liabilities   $ 318,556