Annual report pursuant to Section 13 and 15(d)

Consolidated Statements of Cash Flows

v3.21.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Cash flows from operating activities    
Net loss $ (7,965,160) $ (6,207,184)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization expense 33,610 19,668
Loss on disposal of fixed assets 4,087
Impairment of goodwill 102,000
Amortization of debt discounts 332,332
Stock-based compensation 3,578,500 236,560
Amortization of options issued for services 2,170,685 1,490,932
Decrease (increase) in assets:    
Accounts receivable (5,636)
Inventory (242,470) (24,682)
Other current assets 148,195 (245,562)
Right-of-use assets 307,677 45,510
Security deposits 7,413 (68,033)
Increase (decrease) in liabilities:    
Accounts payable 404,031 209,327
Accrued expenses 440,870 83,969
Lease liability (306,827) (39,864)
Net cash used in operating activities (1,429,112) (4,060,940)
Cash flows from investing activities    
Investment in Colombian Hope, S.A.S. (102,000)
Purchase of fixed assets (62,567) (365,179)
Net cash used in investing activities (62,567) (467,179)
Cash flows from financing activities    
Proceeds from convertible note payable 500,000
Repayment of convertible note payable (507,332)
Repayment of advances from shareholders (314,141)
Proceeds from notes payable 476,841 130,000
Repayment of notes payable (272,000)
Proceeds from subscriptions receivable 602
Proceeds from sale of preferred and common stock 1,577,332 4,380,350
Net cash provided by financing activities 1,274,841 4,696,811
Effect of exchange rate changes on cash (36,622) (12,158)
Net increase (decrease) in cash (253,460) 156,534
Cash - beginning 282,380 125,846
Cash - ending 28,920 282,380
Supplemental disclosures:    
Interest paid 22,002 28,558
Income taxes paid
Non-cash investing and financing transactions:    
Fair value of net assets acquired in merger 9,306
Notes payable exchanged for convertible note payable 207,332
Value of shares issued for conversion of debt 701,397
Initial recognition of right-of-use assets and lease liabilities 548,216
Par value of cashless exercise of options 51
Beneficial conversion feature 332,332
Dividends payable $ 37,236