On September 24, 2021, the Company completed the sale of a (i) Promissory Note in the principal amount of $750,000 (the “Second AJB Note”) to AJB Capital Investments LLC (“AJB Capital”), (ii) a three-year warrant to purchase 1,500,000 shares of the Company’s common stock at an initial exercise price of $0.25 per share, and (iii) a three-year warrant to purchase 2,000,000 shares of the Company’s common stock at an initial exercise price of $0.50 per share, for an aggregate purchase price of $705,000, pursuant to a Securities Purchase Agreement between the Company and AJB Capital (the “Purchase Agreement”). The aggregate estimated value using the Black-Scholes Pricing Model, based on a volatility rate of 197% and a call option value of $0.1053 and $0.1001, respectively, was $358,017, and is being amortized as a debt discount over the life of the loan. The Company received net proceeds of $678,750 after deductions of debt discounts, consisting of $45,000 pursuant to an original issue discount, $15,000 of legal fees and $11,250 of brokerage fees.
The
Note matures on September 24, 2022 (the “Maturity Date”), bears interest at a rate of 8% per annum, and, following an event
of default only, is convertible into shares of the Company’s common stock at a conversion price equal to the lesser of 90% of the
lowest trading price during (i) the 20 trading day period preceding the issuance date of the note, or (ii) the 20 trading day period
preceding date of conversion of the Note. The Note is also subject to covenants, events of defaults, penalties, default interest and
other terms and conditions customary in transactions of this nature.
Pursuant to the Purchase Agreement, the Company paid
a commitment fee to AJB Capital in the amount of $250,000 (the “Commitment Fee”) in the form of 1,250,000 shares of the Company’s
common stock (the “Commitment Fee Shares”). During the six month period following the six month anniversary of the closing
date, AJB Capital shall be entitled to be issued additional shares of common stock of the Company to the extent AJB Capital’s sale
of the Commitment Fee Shares has resulted in net proceeds in an amount less than the Commitment Fee. The Commitment Fee Shares resulted
in a debt discount of $150,062 that is being amortized over the life of the loan.
The obligations
of the Company to AJB Capital under the Note and the Purchase Agreement are secured by a lien on the Company’s assets pursuant
to a Security Agreement between the Company and AJB Capital. The note was repaid on September 27, 2022.
|
|
$ |
- |
|
|
$ |
750,000 |
|