Common Stock Options (Details Narrative) - USD ($)
|
|
|
|
|
|
|
|
|
|
12 Months Ended |
|
Jul. 26, 2021 |
May 28, 2021 |
May 25, 2021 |
Jan. 02, 2021 |
Dec. 31, 2020 |
Jul. 02, 2020 |
Jun. 03, 2020 |
May 31, 2020 |
Feb. 12, 2020 |
Dec. 31, 2021 |
Dec. 31, 2020 |
Sep. 24, 2021 |
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Stock option, call option, price per share |
|
|
|
|
|
|
|
|
|
|
|
$ 0.1023
|
| Stock option, call option value |
|
|
|
|
|
|
|
|
|
|
|
$ 358,017
|
| Unamortized debt issuance expense |
|
|
|
|
|
|
|
|
|
$ 255,026
|
|
|
| Stock based compensation expense |
|
|
|
|
|
|
|
|
|
133,755
|
$ 3,578,500
|
|
| Shares issued for options exercised, shares |
60,000
|
|
|
|
|
|
|
|
|
|
|
|
| Options outstanding |
125,000
|
|
|
|
|
|
|
|
|
|
|
|
| Shares issued price per share |
$ 0.13
|
|
|
|
|
|
|
|
|
|
|
|
| Board of Directors [Member] | 2019 Stock Incentive Plan [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Common stock sold for cash, shares |
|
|
|
|
|
|
|
|
10,000,000
|
|
|
|
| Vahe Gabriel [Member] | 2019 Stock Incentive Plan [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Number of options awarded during period, shares |
|
1,000,000
|
|
|
|
|
|
|
|
|
|
|
| Options exercise price, per share |
|
$ 0.1782
|
|
|
|
|
|
|
|
|
|
|
| Options exercisable period |
|
10 years
|
|
|
|
|
|
|
|
|
|
|
| Stock option, volatility rate |
|
183.00%
|
|
|
|
|
|
|
|
|
|
|
| Stock option, call option, price per share |
|
$ 0.1719
|
|
|
|
|
|
|
|
|
|
|
| Stock option, call option value |
|
$ 171,949
|
|
|
|
|
|
|
|
|
|
|
| Unamortized debt issuance expense |
|
|
|
|
|
|
|
|
|
171,949
|
|
|
| Stock based compensation expense |
|
|
|
|
|
|
|
|
|
171,949
|
|
|
| Vahe Gabriel [Member] | 2019 Stock Incentive Plan [Member] | Vesting Quarterly [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Number of options vested during period, shares |
|
500,000
|
|
|
|
|
|
|
|
|
|
|
| Vahe Gabriel [Member] | 2019 Stock Incentive Plan [Member] | Vesting Immediately [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Number of options vested during period, shares |
|
500,000
|
|
|
|
|
|
|
|
|
|
|
| Vahe Gabriel [Member] | 2019 Stock Incentive Plan [Member] | Vesting Two Quarters [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Number of options vested during period, shares |
|
250,000
|
|
|
|
|
|
|
|
|
|
|
| Three Advisory Board Members [Member] | 2019 Stock Incentive Plan [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Number of options awarded during period, shares |
|
|
425,000
|
|
|
|
|
|
|
|
|
|
| Options exercise price, per share |
|
|
$ 0.17
|
|
|
|
|
|
|
|
|
|
| Options exercisable period |
|
|
10 years
|
|
|
|
|
|
|
|
|
|
| Stock option, volatility rate |
|
|
183.00%
|
|
|
|
|
|
|
|
|
|
| Stock option, call option, price per share |
|
|
$ 0.1653
|
|
|
|
|
|
|
|
|
|
| Stock option, call option value |
|
|
$ 70,269
|
|
|
|
|
|
|
|
|
|
| Unamortized debt issuance expense |
|
|
|
|
|
|
|
|
|
49,776
|
|
|
| Stock based compensation expense |
|
|
|
|
|
|
|
|
|
20,493
|
|
|
| Chief Executive Officer, Isiah L. Thomas III [Member] | 2019 Stock Incentive Plan [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Number of options awarded during period, shares |
|
|
|
5,500,000
|
|
|
5,500,000
|
|
|
|
|
|
| Options exercise price, per share |
|
|
|
$ 0.13
|
|
|
$ 0.55
|
|
|
|
|
|
| Options exercisable period |
|
|
|
10 years
|
|
|
10 years
|
|
|
|
|
|
| Stock option, volatility rate |
|
|
|
192.00%
|
|
|
301.00%
|
|
|
|
|
|
| Stock option, call option, price per share |
|
|
|
$ 0.1174
|
|
|
$ 0.5499
|
|
|
|
|
|
| Stock option, call option value |
|
|
|
$ 645,624
|
|
|
$ 3,024,689
|
|
|
|
|
|
| Unamortized debt issuance expense |
|
|
|
|
|
|
|
|
|
234,771
|
|
|
| Stock based compensation expense |
|
|
|
|
|
|
|
|
|
410,853
|
1,206,933
|
|
| Chief Executive Officer, Isiah L. Thomas III [Member] | 2019 Stock Incentive Plan [Member] | Vesting Quarterly [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Number of options vested during period, shares |
|
|
|
2,750,000
|
|
|
|
|
|
|
|
|
| Chief Executive Officer, Isiah L. Thomas III [Member] | 2019 Stock Incentive Plan [Member] | Vesting Immediately [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Number of options vested during period, shares |
|
|
|
2,750,000
|
|
|
1,500,000
|
|
|
|
|
|
| Chief Executive Officer, Isiah L. Thomas III [Member] | 2019 Stock Incentive Plan [Member] | Vesting Eleven Quarters [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Number of options vested during period, shares |
|
|
|
250,000
|
|
|
|
|
|
|
|
|
| Chief Executive Officer, Isiah L. Thomas III [Member] | 2019 Stock Incentive Plan [Member] | 120 Days Following Issuance of Option [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Number of options vested during period, shares |
|
|
|
|
|
|
1,000,000
|
|
|
|
|
|
| Chief Executive Officer, Isiah L. Thomas III [Member] | 2019 Stock Incentive Plan [Member] | Vesting Quarterly Over Three Years [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Number of options vested during period, shares |
|
|
|
|
|
|
3,000,000
|
|
|
|
|
|
| Dr Ken Perego [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Number of options awarded during period, shares |
|
|
|
|
|
|
|
350,000
|
|
|
|
|
| Options exercise price, per share |
|
|
|
|
|
|
|
$ 0.56
|
|
|
|
|
| Options exercisable period |
|
|
|
|
|
|
|
2 years
|
|
|
|
|
| Stock option, volatility rate |
|
|
|
|
|
|
|
302.00%
|
|
|
|
|
| Stock option, call option, price per share |
|
|
|
|
|
|
|
$ 0.5599
|
|
|
|
|
| Stock option, call option value |
|
|
|
|
|
|
|
$ 195,959
|
|
|
|
|
| Stock based compensation expense |
|
|
|
|
|
|
|
|
|
|
102,056
|
|
| Dr Ken Perego [Member] | Vesting Immediately [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Number of options vested during period, shares |
|
|
|
|
|
|
|
116,667
|
|
|
|
|
| Dr Ken Perego [Member] | Vesting Quarterly Over Two Years [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Number of options vested during period, shares |
|
|
|
|
|
|
|
233,333
|
|
|
|
|
| Dr Ken Perego [Member] | 2019 Stock Incentive Plan [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Number of options awarded during period, shares |
|
|
|
350,000
|
|
|
|
|
|
|
|
|
| Options exercise price, per share |
|
|
|
$ 0.13
|
|
|
|
|
|
|
|
|
| Options exercisable period |
|
|
|
10 years
|
|
|
|
|
|
|
|
|
| Stock option, volatility rate |
|
|
|
192.00%
|
|
|
|
|
|
|
|
|
| Stock option, call option, price per share |
|
|
|
$ 0.1170
|
|
|
|
|
|
|
|
|
| Stock option, call option value |
|
|
|
$ 40,943
|
|
|
|
|
|
|
|
|
| Unamortized debt issuance expense |
|
|
|
|
|
|
|
|
|
40,943
|
|
|
| Stock based compensation expense |
|
|
|
|
|
|
|
|
|
40,943
|
|
|
| Bruce Raben [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Number of options awarded during period, shares |
|
|
|
|
|
|
|
350,000
|
|
|
|
|
| Options exercise price, per share |
|
|
|
|
|
|
|
$ 0.56
|
|
|
|
|
| Options exercisable period |
|
|
|
|
|
|
|
2 years
|
|
|
|
|
| Stock option, volatility rate |
|
|
|
|
|
|
|
302.00%
|
|
|
|
|
| Stock option, call option, price per share |
|
|
|
|
|
|
|
$ 0.5599
|
|
|
|
|
| Stock option, call option value |
|
|
|
|
|
|
|
$ 195,959
|
|
|
|
|
| Stock based compensation expense |
|
|
|
|
|
|
|
|
|
|
$ 102,056
|
|
| Bruce Raben [Member] | Vesting Immediately [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Number of options vested during period, shares |
|
|
|
|
|
|
|
116,667
|
|
|
|
|
| Bruce Raben [Member] | Vesting Quarterly Over Two Years [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Number of options vested during period, shares |
|
|
|
|
|
|
|
233,333
|
|
|
|
|
| Bruce Raben [Member] | 2019 Stock Incentive Plan [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Number of options awarded during period, shares |
|
|
|
475,000
|
|
|
|
|
|
|
|
|
| Options exercise price, per share |
|
|
|
$ 0.13
|
|
|
|
|
|
|
|
|
| Options exercisable period |
|
|
|
10 years
|
|
|
|
|
|
|
|
|
| Stock option, volatility rate |
|
|
|
192.00%
|
|
|
|
|
|
|
|
|
| Stock option, call option, price per share |
|
|
|
$ 0.1170
|
|
|
|
|
|
|
|
|
| Stock option, call option value |
|
|
|
$ 55,565
|
|
|
|
|
|
|
|
|
| Unamortized debt issuance expense |
|
|
|
|
|
|
|
|
|
55,565
|
|
|
| Stock based compensation expense |
|
|
|
|
|
|
|
|
|
55,565
|
|
|
| Seven Consultants and Employees [Member] | 2019 Stock Incentive Plan [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Number of options awarded during period, shares |
|
|
|
1,842,000
|
|
|
|
|
|
|
|
|
| Options exercise price, per share |
|
|
|
$ 0.13
|
|
|
|
|
|
|
|
|
| Options exercisable period |
|
|
|
10 years
|
|
|
|
|
|
|
|
|
| Stock option, volatility rate |
|
|
|
192.00%
|
|
|
|
|
|
|
|
|
| Stock option, call option, price per share |
|
|
|
$ 0.1170
|
|
|
|
|
|
|
|
|
| Stock option, call option value |
|
|
|
$ 215,475
|
|
|
|
|
|
|
|
|
| Unamortized debt issuance expense |
|
|
|
|
|
|
|
|
|
215,475
|
|
|
| Consultant [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Number of options awarded during period, shares |
|
|
|
|
250,000
|
125,000
|
|
|
|
|
|
|
| Options exercise price, per share |
|
|
|
|
$ 0.13
|
$ 0.38
|
|
|
|
|
$ 0.13
|
|
| Options exercisable period |
|
|
|
|
|
10 years
|
|
|
|
|
|
|
| Stock option, volatility rate |
|
|
|
|
192.00%
|
303.00%
|
|
|
|
|
|
|
| Stock option, call option, price per share |
|
|
|
|
$ 0.1170
|
$ 0.3798
|
|
|
|
|
$ 0.1170
|
|
| Stock option, call option value |
|
|
|
|
$ 29,245
|
$ 47,476
|
|
|
|
|
$ 29,245
|
|
| Unamortized debt issuance expense |
|
|
|
|
|
|
|
|
|
29,245
|
|
|
| Stock based compensation expense |
|
|
|
|
|
|
|
|
|
|
$ 47,476
|
|
| Consultant Two [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Number of options awarded during period, shares |
|
|
|
|
125,000
|
1,000,000
|
|
|
|
|
|
|
| Options exercise price, per share |
|
|
|
|
$ 0.13
|
$ 0.38
|
|
|
|
|
$ 0.13
|
|
| Options exercisable period |
|
|
|
|
|
10 years
|
|
|
|
|
|
|
| Stock option, volatility rate |
|
|
|
|
192.00%
|
303.00%
|
|
|
|
|
|
|
| Stock option, call option, price per share |
|
|
|
|
$ 0.1170
|
$ 0.38
|
|
|
|
|
$ 0.1170
|
|
| Stock option, call option value |
|
|
|
|
$ 14,622
|
$ 379,958
|
|
|
|
|
$ 14,622
|
|
| Unamortized debt issuance expense |
|
|
|
|
|
|
|
|
|
14,622
|
|
|
| Stock based compensation expense |
|
|
|
|
|
|
|
|
|
|
$ 63,326
|
|
| Consultant Three [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Number of options awarded during period, shares |
|
|
|
|
50,000
|
|
|
|
|
|
|
|
| Options exercise price, per share |
|
|
|
|
$ 0.13
|
|
|
|
|
|
$ 0.13
|
|
| Stock option, volatility rate |
|
|
|
|
192.00%
|
|
|
|
|
|
|
|
| Stock option, call option, price per share |
|
|
|
|
$ 0.1170
|
|
|
|
|
|
$ 0.1170
|
|
| Stock option, call option value |
|
|
|
|
$ 5,849
|
|
|
|
|
|
$ 5,849
|
|
| Unamortized debt issuance expense |
|
|
|
|
|
|
|
|
|
5,849
|
|
|
| Consultant for Advisory Board Services [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Number of options awarded during period, shares |
|
|
|
|
|
125,000
|
|
|
|
|
|
|
| Options exercise price, per share |
|
|
|
|
|
$ 0.38
|
|
|
|
|
|
|
| Options exercisable period |
|
|
|
|
|
10 years
|
|
|
|
|
|
|
| Stock option, volatility rate |
|
|
|
|
|
303.00%
|
|
|
|
|
|
|
| Stock option, call option, price per share |
|
|
|
|
|
$ 0.3799
|
|
|
|
|
|
|
| Stock option, call option value |
|
|
|
|
|
$ 47,482
|
|
|
|
|
|
|
| Stock based compensation expense |
|
|
|
|
|
|
|
|
|
23,742
|
23,742
|
|
| Six Consultants and Employees [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Number of options awarded during period, shares |
|
|
|
|
|
|
|
1,900,000
|
|
|
|
|
| Options exercise price, per share |
|
|
|
|
|
|
|
$ 0.56
|
|
|
|
|
| Stock option, volatility rate |
|
|
|
|
|
|
|
302.00%
|
|
|
|
|
| Stock option, call option, price per share |
|
|
|
|
|
|
|
$ 0.5599
|
|
|
|
|
| Stock option, call option value |
|
|
|
|
|
|
|
$ 1,063,879
|
|
|
|
|
| Stock based compensation expense |
|
|
|
|
|
|
|
|
|
|
458,058
|
|
| Six Consultants and Employees [Member] | Vesting Immediately [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Number of options vested during period, shares |
|
|
|
|
|
|
|
633,333
|
|
|
|
|
| Six Consultants and Employees [Member] | Vesting Quarterly Over Three Years [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Number of options vested during period, shares |
|
|
|
|
|
|
|
1,266,667
|
|
|
|
|
| Two Consultants [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Number of options awarded during period, shares |
|
|
|
|
|
|
|
100,000
|
|
|
|
|
| Options exercise price, per share |
|
|
|
|
|
|
|
$ 0.56
|
|
|
|
|
| Stock option, volatility rate |
|
|
|
|
|
|
|
302.00%
|
|
|
|
|
| Stock option, call option, price per share |
|
|
|
|
|
|
|
$ 0.5599
|
|
|
|
|
| Stock option, call option value |
|
|
|
|
|
|
|
$ 55,994
|
|
|
|
|
| Unamortized debt issuance expense |
|
|
|
|
|
|
|
|
|
18,134
|
|
|
| Stock based compensation expense |
|
|
|
|
|
|
|
|
|
$ 12,100
|
$ 25,760
|
|
| Two Consultants [Member] | Vesting Immediately [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Number of options vested during period, shares |
|
|
|
|
|
|
|
33,333
|
|
|
|
|
| Two Consultants [Member] | Vesting Quarterly Over Three Years [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Number of options vested during period, shares |
|
|
|
|
|
|
|
66,667
|
|
|
|
|