Schedule of Valuation of Financial Instruments at Fair Value on a Recurring Basis |
The
following schedule summarizes the valuation of financial instruments at fair value on a recurring basis in the balance sheet as of March
31, 2023 and December 31, 2022, respectively:
Schedule of Valuation of Financial Instruments at Fair Value on a Recurring Basis
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
|
Fair Value Measurements at March 31, 2023 |
|
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
Cash |
|
$ |
84,709 |
|
|
$ |
- |
|
|
$ |
- |
|
Right-of-use asset |
|
|
- |
|
|
|
- |
|
|
|
403,727 |
|
Total assets |
|
|
84,709 |
|
|
|
- |
|
|
|
403,727 |
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
Lease liabilities |
|
|
- |
|
|
|
- |
|
|
|
407,168 |
|
Convertible notes payable |
|
|
- |
|
|
|
750,000 |
|
|
|
- |
|
Notes payable |
|
|
- |
|
|
|
851,277 |
|
|
|
- |
|
Notes payable, related parties |
|
|
- |
|
|
|
299,500 |
|
|
|
- |
|
Total liabilities |
|
|
- |
|
|
|
(1,900,777 |
) |
|
|
(407,168 |
) |
Total assets and liabilities |
|
$ |
84,709 |
|
|
$ |
(1,900,777 |
) |
|
$ |
(3,441 |
) |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
|
Fair Value Measurements at December 31, 2022 |
|
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
Cash |
|
$ |
11,016 |
|
|
$ |
- |
|
|
$ |
- |
|
Right-of-use asset |
|
|
- |
|
|
|
- |
|
|
|
425,969 |
|
Total assets |
|
|
11,016 |
|
|
|
- |
|
|
|
425,969 |
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
Lease liabilities |
|
|
|
|
|
|
- |
|
|
|
427,915 |
|
Convertible notes payable |
|
|
- |
|
|
|
750,000 |
|
|
|
- |
|
Notes payable |
|
|
- |
|
|
|
845,524 |
|
|
|
- |
|
Notes payable, related parties |
|
|
- |
|
|
|
299,500 |
|
|
|
- |
|
Total liabilities |
|
|
- |
|
|
|
(1,895,024 |
) |
|
|
(427,915 |
) |
Total assets and liabilities |
|
$ |
11,016 |
|
|
$ |
(1,895,024 |
) |
|
$ |
(1,946 |
) |
|