General form of registration statement for all companies including face-amount certificate companies

Condensed Consolidated Statements of Cash Flows

v3.22.2.2
Condensed Consolidated Statements of Cash Flows - USD ($)
6 Months Ended 12 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Dec. 31, 2021
Dec. 31, 2020
Cash flows from operating activities        
Net loss $ (1,300,996) $ (1,793,411) $ (3,784,562) $ (7,965,160)
Adjustments to reconcile net loss to net cash used in operating activities:        
Bad debts expense   2,062
Depreciation and amortization expense 24,657 22,998 40,321 33,610
Loss on disposal of fixed assets   71,487
Gain on early extinguishment of debt (121,372)    
Amortization of debt discounts 300,600 183,819 456,656
Stock-based compensation 107,796 133,755 3,578,500
Amortization of options issued for services 82,260 654,579 1,000,834 2,170,685
Decrease (increase) in assets:        
Accounts receivable (6,873) (23,095) (16,306) (5,636)
Inventory (117,127) (146,714) 68,557 (242,470)
Other current assets 74,836 (21,640) (187,119) 148,195
Right-of-use assets 52,488 22,636 195,029 307,677
Security deposits (276,067) (2,239) (1,190,874) 7,413
Increase (decrease) in liabilities:        
Accounts payable 195,004 (175,327) (254,408) 404,031
Accrued expenses 222,497 (100,163) (92,773) 440,870
Deferred revenues 3,346 30,164
Lease liability (38,725) (22,114) (201,525) (306,827)
Net cash used in operating activities (905,472) (1,292,875) (3,728,702) (1,429,112)
Cash flows from investing activities        
Proceeds received on disposal of fixed assets 5,125
Purchase of fixed assets (43,201) (223,922) (393,126) (62,567)
Net cash used in investing activities (43,201) (223,922) (388,001) (62,567)
Cash flows from financing activities        
Repayment of convertible note payable (40,567) (507,332)
Proceeds from notes payable 839,320 268,250 1,147,000 476,841
Repayment of notes payable (505,567) (272,000)
Proceeds from notes payable, related parties 40,000    
Proceeds from sale of preferred and common stock 3,077,510 3,577,505 1,577,332
Net cash provided by financing activities 879,320 3,305,193 4,218,938 1,274,841
Effect of exchange rate changes on cash 4,472 (5,419) (11,477) (36,622)
Net increase (decrease) in cash (64,881) 1,782,977 90,758 (253,460)
Cash - beginning 119,678 28,920 28,920 282,380
Cash - ending 54,797 1,811,897 119,678 28,920
Supplemental disclosures:        
Interest paid 27,932 8,175 48,252 22,002
Income taxes paid
Non-cash investing and financing transactions:        
Cost of preferred shares exchanged for conversion to common stock     850,000
Fair value of common shares issued for conversion of debt 1,537,750    
Value of commitment shares issued as a debt discount 268,250 418,312
Value of warrants issued as a debt discount     358,017
Dividends payable 19,105 34,843 61,684 37,236
Par value of cashless exercise of common stock options     $ 60
Initial recognition of right-of-use assets and lease liabilities $ 1,535,706