Related Party Transactions (Details Narrative) - USD ($)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 Months Ended |
3 Months Ended |
7 Months Ended |
12 Months Ended |
|
|
|
Dec. 31, 2021 |
Dec. 29, 2021 |
Oct. 18, 2021 |
Sep. 15, 2021 |
May 28, 2021 |
Mar. 29, 2021 |
Feb. 07, 2021 |
Jan. 02, 2021 |
Dec. 31, 2020 |
Jul. 10, 2020 |
Jun. 03, 2020 |
Jun. 03, 2020 |
May 31, 2020 |
Feb. 13, 2019 |
May 31, 2021 |
May 31, 2019 |
Nov. 23, 2018 |
Dec. 31, 2021 |
Dec. 31, 2020 |
Sep. 24, 2021 |
Jul. 26, 2021 |
Oct. 28, 2020 |
Issuance of common stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 75,000
|
|
|
|
Warrants term |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5 years
|
Warrants purchase |
11,011,650
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,011,650
|
|
|
|
|
Warrants exercise price |
$ 0.10
|
|
|
|
|
|
|
|
$ 0.25
|
|
|
|
|
|
|
|
|
$ 0.10
|
$ 0.25
|
|
|
$ 0.25
|
Purchase price per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.13
|
|
Preferred stock, par value |
0.001
|
|
|
|
|
|
|
|
$ 0.001
|
|
|
|
|
|
|
|
|
$ 0.001
|
$ 0.001
|
|
|
|
Common stock issued for services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 133,755
|
$ 3,578,500
|
|
|
|
Stock option, call option, price per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.1023
|
|
|
Stock option, call option value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 358,017
|
|
|
Share-based compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 133,755
|
3,578,500
|
|
|
|
Series A Preferred Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock, par value |
10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 10
|
|
|
|
|
Series B Preferred Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock, par value |
$ 15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 15
|
|
|
|
|
Series B Preferred Stock [Member] | ISIAH International, LLC [Member] | Share Purchase Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common stock |
|
|
|
|
|
|
$ 3,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares issued, shares |
|
|
|
|
|
|
200,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion of stock, shares issuable |
|
|
|
|
|
|
20,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase price per share |
|
|
|
|
|
|
$ 15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock, par value |
|
|
|
|
|
|
15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion of stock conversion price per share |
|
|
|
|
|
|
$ 0.15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of share purchase |
|
|
|
|
|
|
200,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 750
|
$ 500
|
|
|
|
Number of shares issued, shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
750,000
|
500,000
|
|
|
|
Common stock issued for services, shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
954,260
|
7,781,000
|
|
|
|
Common stock issued for services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 955
|
$ 7,781
|
|
|
|
Isiah Thomas [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repayment of related party debt |
|
|
$ 52,918
|
$ 130,610
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt principal amount |
|
|
50,000
|
125,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest payable |
|
|
$ 2,918
|
$ 5,610
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dr.Kenneth Perego II [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repayment of related party debt |
|
|
|
|
|
$ 27,201
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt principal amount |
|
|
|
|
|
26,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest payable |
|
|
|
|
|
$ 1,201
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Former Chief Executive Officer [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.00%
|
|
|
|
|
|
Repayments of short term debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 514,141
|
|
|
|
|
|
Former Chief Executive Officer [Member] | Common Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 200,000
|
|
|
|
|
|
|
Number of shares issued, shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
400,000
|
|
|
|
|
|
|
Dr Ken Perego [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock issued for services, shares |
|
|
|
|
|
|
|
|
|
|
|
|
350,000
|
|
|
|
|
|
|
|
|
|
Common stock issued for services |
|
|
|
|
|
|
|
|
|
|
|
|
$ 196,000
|
|
|
|
|
|
|
|
|
|
Number of options awarded during period, shares |
|
|
|
|
|
|
|
|
|
|
|
|
350,000
|
|
|
|
|
|
|
|
|
|
Options exercise price, per share |
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.56
|
|
|
|
|
|
|
|
|
|
Options exercisable period |
|
|
|
|
|
|
|
|
|
|
|
|
2 years
|
|
|
|
|
|
|
|
|
|
Stock option, volatility rate |
|
|
|
|
|
|
|
|
|
|
|
|
302.00%
|
|
|
|
|
|
|
|
|
|
Stock option, call option, price per share |
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.5599
|
|
|
|
|
|
|
|
|
|
Stock option, call option value |
|
|
|
|
|
|
|
|
|
|
|
|
$ 195,959
|
|
|
|
|
|
|
|
|
|
Share-based compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
102,056
|
|
|
|
Dr Ken Perego [Member] | Vesting Immediately [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of options vested during period, shares |
|
|
|
|
|
|
|
|
|
|
|
|
116,667
|
|
|
|
|
|
|
|
|
|
Dr Ken Perego [Member] | Vesting Quarterly Over Two Years [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of options vested during period, shares |
|
|
|
|
|
|
|
|
|
|
|
|
233,333
|
|
|
|
|
|
|
|
|
|
Dr Ken Perego [Member] | 2019 Stock Incentive Plan [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of options awarded during period, shares |
|
|
|
|
|
|
|
350,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options exercise price, per share |
|
|
|
|
|
|
|
$ 0.13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options exercisable period |
|
|
|
|
|
|
|
10 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock option, volatility rate |
|
|
|
|
|
|
|
192.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock option, call option, price per share |
|
|
|
|
|
|
|
$ 0.1170
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock option, call option value |
|
|
|
|
|
|
|
$ 40,943
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40,943
|
|
|
|
|
Dr Ken Perego [Member] | Series A Preferred Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares issued, shares |
|
|
|
|
|
|
|
|
|
11,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from preferred stock |
|
|
|
|
|
|
|
|
|
$ 110,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants term |
|
|
|
|
|
|
|
|
|
5 years
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants purchase |
|
|
|
|
|
|
|
|
|
50
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants exercise price |
|
|
|
|
|
|
|
|
|
$ 0.25
|
|
|
|
|
|
|
|
|
|
|
|
|
Dr Ken Perego [Member] | Common Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock issued for services, shares |
|
|
|
|
|
|
|
|
750,000
|
|
|
|
350,000
|
|
|
|
|
|
|
|
|
|
Common stock issued for services |
|
|
|
|
|
|
|
|
$ 90,000
|
|
|
|
$ 196,000
|
|
|
|
|
|
|
|
|
|
Chief Executive Officer, Isiah L. Thomas III [Member] | 2019 Stock Incentive Plan [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of options awarded during period, shares |
|
|
|
|
|
|
|
5,500,000
|
|
|
|
5,500,000
|
|
|
|
|
|
|
|
|
|
|
Options exercise price, per share |
|
|
|
|
|
|
|
$ 0.13
|
|
|
$ 0.55
|
$ 0.55
|
|
|
|
|
|
|
|
|
|
|
Options exercisable period |
|
|
|
|
|
|
|
10 years
|
|
|
|
10 years
|
|
|
|
|
|
|
|
|
|
|
Stock option, volatility rate |
|
|
|
|
|
|
|
192.00%
|
|
|
|
301.00%
|
|
|
|
|
|
|
|
|
|
|
Stock option, call option, price per share |
|
|
|
|
|
|
|
$ 0.1174
|
|
|
$ 0.5499
|
$ 0.5499
|
|
|
|
|
|
|
|
|
|
|
Stock option, call option value |
|
|
|
|
|
|
|
$ 645,624
|
|
|
$ 3,024,689
|
$ 3,024,689
|
|
|
|
|
|
|
|
|
|
|
Share-based compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
410,853
|
1,206,933
|
|
|
|
Unamortized expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
234,771
|
|
|
|
|
Chief Executive Officer, Isiah L. Thomas III [Member] | 2019 Stock Incentive Plan [Member] | Eleven Quarters [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of options vested during period, shares |
|
|
|
|
|
|
|
250,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Chief Executive Officer, Isiah L. Thomas III [Member] | 2019 Stock Incentive Plan [Member] | Vesting Immediately [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of options vested during period, shares |
|
|
|
|
|
|
|
2,750,000
|
|
|
|
1,500,000
|
|
|
|
|
|
|
|
|
|
|
Chief Executive Officer, Isiah L. Thomas III [Member] | 2019 Stock Incentive Plan [Member] | Vesting Quarterly [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of options vested during period, shares |
|
|
|
|
|
|
|
2,750,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Chief Executive Officer, Isiah L. Thomas III [Member] | 2019 Stock Incentive Plan [Member] | 120 Days Following Issuance of Option [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of options vested during period, shares |
|
|
|
|
|
|
|
|
|
|
|
1,000,000
|
|
|
|
|
|
|
|
|
|
|
Chief Executive Officer, Isiah L. Thomas III [Member] | 2019 Stock Incentive Plan [Member] | Vesting Quarterly Over Three Years [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of options vested during period, shares |
|
|
|
|
|
|
|
|
|
|
|
3,000,000
|
|
|
|
|
|
|
|
|
|
|
Chief Executive Officer, Isiah L. Thomas III [Member] | Series B Preferred Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares issued, shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,334
|
|
|
|
|
|
|
|
Proceeds from preferred stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 50,010
|
|
|
|
|
|
|
|
Purchase price per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 15
|
|
|
|
|
|
|
|
Chief Executive Officer, Isiah L. Thomas III [Member] | Common Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock issued for services, shares |
|
|
|
|
|
|
|
|
|
|
500,000
|
|
|
|
|
|
|
|
|
|
|
|
Common stock issued for services |
|
|
|
|
|
|
|
|
|
|
$ 275,000
|
|
|
|
|
|
|
|
|
|
|
|
Vahe Gabriel [Member] | 2019 Stock Incentive Plan [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of options awarded during period, shares |
|
|
|
|
1,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options exercise price, per share |
|
|
|
|
$ 0.1782
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options exercisable period |
|
|
|
|
10 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock option, volatility rate |
|
|
|
|
183.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock option, call option, price per share |
|
|
|
|
$ 0.1719
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock option, call option value |
|
|
|
|
$ 171,949
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
171,949
|
|
|
|
|
Vahe Gabriel [Member] | 2019 Stock Incentive Plan [Member] | Vesting Immediately [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of options vested during period, shares |
|
|
|
|
500,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vahe Gabriel [Member] | 2019 Stock Incentive Plan [Member] | Vesting Quarterly [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of options vested during period, shares |
|
|
|
|
500,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vahe Gabriel [Member] | 2019 Stock Incentive Plan [Member] | Over Two Quarters [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of options vested during period, shares |
|
|
|
|
250,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vahe Gabriel [Member] | Common Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock issued for services, shares |
673,582
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock issued for services |
$ 55,234
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bruce Raben [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of options awarded during period, shares |
|
|
|
|
|
|
|
|
|
|
|
|
350,000
|
|
|
|
|
|
|
|
|
|
Options exercise price, per share |
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.56
|
|
|
|
|
|
|
|
|
|
Options exercisable period |
|
|
|
|
|
|
|
|
|
|
|
|
2 years
|
|
|
|
|
|
|
|
|
|
Stock option, volatility rate |
|
|
|
|
|
|
|
|
|
|
|
|
302.00%
|
|
|
|
|
|
|
|
|
|
Stock option, call option, price per share |
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.5599
|
|
|
|
|
|
|
|
|
|
Stock option, call option value |
|
|
|
|
|
|
|
|
|
|
|
|
$ 195,959
|
|
|
|
|
|
|
|
|
|
Share-based compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
102,056
|
|
|
|
Bruce Raben [Member] | Vesting Immediately [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of options vested during period, shares |
|
|
|
|
|
|
|
|
|
|
|
|
116,667
|
|
|
|
|
|
|
|
|
|
Bruce Raben [Member] | Vesting Quarterly Over Two Years [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of options vested during period, shares |
|
|
|
|
|
|
|
|
|
|
|
|
233,333
|
|
|
|
|
|
|
|
|
|
Bruce Raben [Member] | 2019 Stock Incentive Plan [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of options awarded during period, shares |
|
|
|
|
|
|
|
475,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options exercise price, per share |
|
|
|
|
|
|
|
$ 0.13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options exercisable period |
|
|
|
|
|
|
|
10 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock option, volatility rate |
|
|
|
|
|
|
|
192.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock option, call option, price per share |
|
|
|
|
|
|
|
$ 0.1170
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock option, call option value |
|
|
|
|
|
|
|
$ 55,565
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
55,565
|
|
|
|
|
Bruce Raben [Member] | Common Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock issued for services, shares |
|
|
|
|
|
|
|
|
750,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock issued for services |
|
|
|
|
|
|
|
|
$ 90,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Former Chief Executive Officer, Craig Ellins [Member] | Common Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock issued for services, shares |
|
|
|
|
|
|
|
|
|
|
2,000,000
|
|
|
|
|
|
|
|
|
|
|
|
Common stock issued for services |
|
|
|
|
|
|
|
|
|
|
$ 1,100,000
|
|
|
|
|
|
|
|
|
|
|
|
Two Consultants [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of options awarded during period, shares |
|
|
|
|
|
|
|
|
|
|
|
|
100,000
|
|
|
|
|
|
|
|
|
|
Options exercise price, per share |
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.56
|
|
|
|
|
|
|
|
|
|
Stock option, volatility rate |
|
|
|
|
|
|
|
|
|
|
|
|
302.00%
|
|
|
|
|
|
|
|
|
|
Stock option, call option, price per share |
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.5599
|
|
|
|
|
|
|
|
|
|
Stock option, call option value |
|
|
|
|
|
|
|
|
|
|
|
|
$ 55,994
|
|
|
|
|
|
|
|
|
|
Share-based compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 12,100
|
25,760
|
|
|
|
Two Consultants [Member] | Vesting Immediately [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of options vested during period, shares |
|
|
|
|
|
|
|
|
|
|
|
|
33,333
|
|
|
|
|
|
|
|
|
|
Two Consultants [Member] | Vesting Quarterly Over Three Years [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of options vested during period, shares |
|
|
|
|
|
|
|
|
|
|
|
|
66,667
|
|
|
|
|
|
|
|
|
|
Six Consultants and Employees [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of options awarded during period, shares |
|
|
|
|
|
|
|
|
|
|
|
|
1,900,000
|
|
|
|
|
|
|
|
|
|
Options exercise price, per share |
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.56
|
|
|
|
|
|
|
|
|
|
Stock option, volatility rate |
|
|
|
|
|
|
|
|
|
|
|
|
302.00%
|
|
|
|
|
|
|
|
|
|
Stock option, call option, price per share |
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.5599
|
|
|
|
|
|
|
|
|
|
Stock option, call option value |
|
|
|
|
|
|
|
|
|
|
|
|
$ 1,063,879
|
|
|
|
|
|
|
|
|
|
Share-based compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
458,058
|
|
|
|
Six Consultants and Employees [Member] | Vesting Immediately [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of options vested during period, shares |
|
|
|
|
|
|
|
|
|
|
|
|
633,333
|
|
|
|
|
|
|
|
|
|
Six Consultants and Employees [Member] | Vesting Quarterly Over Three Years [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of options vested during period, shares |
|
|
|
|
|
|
|
|
|
|
|
|
1,266,667
|
|
|
|
|
|
|
|
|
|
Six Consultants and Employees [Member] | Vesting Quarterly Over Two Years [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of options vested during period, shares |
|
|
|
|
|
|
|
|
|
|
|
|
233,333
|
|
|
|
|
|
|
|
|
|
Unsecured Promissory Note [Member] | Kenneth Perego [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Due to related parties, current |
|
$ 200,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt instrument maturity date |
|
Jan. 01, 2024
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate |
|
8.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Promissory Note [Member] | Former Chief Executive Officer [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
6.00%
|
|
|
|
|
|
|
|
|
Debt principal amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 307,141
|
|
|
|
|
|
|
|
|
Issuance of common stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 200,000
|
|
|
|
Number of shares issued, shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
400,000
|
|
|
|
Promissory Notes [Member] | Minimum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from private offering |
|
|
|
|
|
|
|
|
|
|
|
|
|
5,000,000
|
|
|
|
|
|
|
|
|
Promissory Notes [Member] | Former Chief Executive Officer [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt principal amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
307,141
|
|
|
|
|
|
|
|
|
Interest payable |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 13,791
|
|
|
|
|
|
|
|
|